Flock Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

AV

$10570.00

$12137.04

-$1567.04

115%

Activities-Activity

$9700.00

$8829.26

$870.74

91%

Badges

$500.00

$84.48

$415.52

17%

Food

$40000.00

$8390.00

$31610.00

21%

Funding

$102200.00

$52546.73

$49653.27

51%

Funding-Lodging

$25000.00

$18842.40

$6157.60

75%

Funding-Transportation

$34000.00

$33704.33

$295.67

99%

Meeting Room

$9000.00

$9195.00

-$195.00

102%

Supplies

$500.00

$287.43

$212.57

57%

T-shirt

$2000.00

$2318.71

-$318.71

116%

Unallocated

-$72862.89

0

-$72862.89

0%

Video Editing

$1000.00

$933.00

$67.00

93%

Total

$102607.11

$94721.65

$7885.46

92%

Built on: 2020-09-23 18:01:49 UTC