Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

FY17 Expenses

$1,165.38

$582.69

$582.69

50%

Q2

$1,177.60

$588.80

$588.80

50%

Q4

$2,000.00

$186.70

$1,813.30

9%

Unallocated

$6,857.02

0

$6,857.02

0%

Total

$11,200.00

$1,358.19

$9,841.81

12%

Q1 Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

Q2 Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

Q2

-$161.20

0

-$161.20

Unallocated

Q2-F24 RP

$80.00

0

$80.00

0%

Q2-F26 RP

$400.00

$80.25

$319.75

20%

Q2-Swag

$1,020.00

$508.55

$511.45

50%

Total

$1,177.60

$588.80

$588.80

50%

Q3 Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

Q4 Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

Q4

$464.63

0

$464.63

Unallocated

Q4-DFD

$257.50

0

$257.50

0%

Q4-F27 RP

$371.10

$89.09

$282.01

24%

Q4-Swag CN

$202.14

0

$202.14

0%

Q4-Trans-sprint

$240.00

$97.61

$142.39

41%

Total

$2,000.00

$186.70

$1,813.30

9%

Built on: 2020-09-23 18:01:49 UTC