Budget Report

All amounts are in US Dollars
Budget Category Budget Spent So Far Remaining Budget Percent Spent

Q3

-$24,000.00

$307.41

-$24,307.41

-1%

Q3-Linux Days Prague

-$300.00

0

-$300.00

0

Q3-Lisa

0

$238.95

-$238.95

0

Q3-SeaGL

-$120.00

$68.46

-$188.46

-57%

Q4

-$24,000.00

$9,455.89

-$33,455.89

-39%

Q4-.NET

$300.00

$146.32

$153.68

49%

Q4-DevConf.cz

$4,728.00

$1,296.05

$3,431.95

27%

Q4-FOSDEM

$2,850.00

$5,185.48

-$2,335.48

182%

Q4-LFNW

$1,500.00

$750.00

$750.00

50%

Q4-OSCAL

$3,000.00

$1,500.00

$1,500.00

50%

Q4-SELF

$1,000.00

$500.00

$500.00

50%

Q4-Swag

$100.00

$50.00

$50.00

50%

Q4-openSUSE

$56.00

$28.04

$27.96

50%

Release Parties

-$7,000.00

$1,219.06

-$8,219.06

-17%

Unallocated

$106,722.10

0

$106,722.10

0

Total

$51,722.10

$10,982.36

$40,739.74

21%

Built on: 2020-09-23 18:01:49 UTC